| Sales Turnover & Other Income | 5.60 | 6.49 | 7.07 | 8.16 | 14.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.60 | 6.49 | 7.07 | 8.16 | 14.59 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.07 | 0.04 | 0.08 | 0.22 | 1.98 |
| Power & Fuel Cost | 0.01 | 0.05 | 0.07 | 0.21 | 0.24 |
| Employee Cost | 0.91 | 3.09 | 3.29 | 4.79 | 9.25 |
| Selling and Administration Expenses | 2.11 | 1.16 | 0.78 | 2.08 | 3.61 |
| Miscellaneous Expenses | 0.02 | 0.26 | 1.54 | 14.63 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.48 | 1.87 | 1.32 | -13.77 | -0.62 |
| Interest & Financial Charges | 0.37 | 0.18 | 0.20 | 0.25 | 0.18 |
| Profit before Depreciation & Tax | 2.11 | 1.69 | 1.12 | -14.02 | -0.80 |
| Depreciation | 1.25 | 1.08 | 1.09 | 0.33 | 0.54 |
| Profit Before Tax | 0.86 | 0.61 | 0.03 | -14.35 | -1.34 |
| Tax | -0.52 | -0.01 | 0.03 | -0.03 | -0.06 |
| Profit After Tax | 1.38 | 0.62 | 0.00 | -14.32 | -1.28 |
| Adjustment below Net Profit | -1.22 | -0.62 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -14.24 | -14.86 | -14.86 | -0.54 | 0.75 |
| Appropriations | -0.78 | -0.62 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -13.30 | -14.24 | -14.86 | -14.86 | -0.54 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.68 | 0.34 | 0.00 | -7.84 | 0.00 |
| Book Value | 6.35 | 3.79 | 3.18 | 3.18 | 11.02 |
| Extraordinary Items | 0.00 | -0.13 | -1.39 | -14.60 | 0.00 |