| Sales Turnover & Other Income | -1.07 | 3.05 | 0.30 | 0.67 | 0.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | -1.07 | 3.05 | 0.30 | 0.67 | 0.54 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.02 | 0.01 | 0.02 | 0.06 |
| Selling and Administration Expenses | 10.49 | 2.16 | 0.22 | 0.14 | 0.19 |
| Miscellaneous Expenses | 0.08 | 0.06 | 0.01 | 0.00 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -11.66 | 0.80 | 0.07 | 0.51 | 0.23 |
| Interest & Financial Charges | 0.92 | 1.89 | 0.40 | 0.38 | 0.10 |
| Profit before Depreciation & Tax | -12.58 | -1.09 | -0.33 | 0.13 | 0.13 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -12.58 | -1.09 | -0.33 | 0.13 | 0.13 |
| Tax | 1.39 | 0.00 | 0.01 | 0.03 | 0.22 |
| Profit After Tax | -13.97 | -1.09 | -0.34 | 0.10 | -0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -7.26 | -6.17 | -5.83 | -5.91 | -5.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| P & L Bal. carried down | -21.23 | -7.26 | -6.17 | -5.83 | -5.91 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -13.97 | -2.17 | -0.68 | 0.41 | 0.00 |
| Book Value | 25.85 | 23.36 | 33.35 | 20.02 | 49.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |