| Sales Turnover & Other Income | 41.77 | 89.49 | 74.92 | 50.72 | 58.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 46.58 | 89.04 | 72.38 | 52.35 | 60.19 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 4.81 | -0.45 | -2.54 | 1.63 | 1.69 |
| Other Manufacturing Expenses | 0.23 | 0.53 | 0.51 | 0.05 | 0.00 |
| Power & Fuel Cost | 36.17 | 78.66 | 54.95 | 44.86 | 57.55 |
| Employee Cost | 8.57 | 7.15 | 14.28 | 5.24 | 0.04 |
| Selling and Administration Expenses | 2.71 | 2.22 | 8.87 | 9.79 | 0.40 |
| Miscellaneous Expenses | 5.11 | 4.73 | 1.00 | 3.65 | 1.43 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -6.21 | -4.24 | -7.24 | -11.24 | 0.78 |
| Interest & Financial Charges | 6.80 | 1.56 | 2.13 | 2.13 | 0.11 |
| Profit before Depreciation & Tax | -13.01 | -5.80 | -9.37 | -13.37 | 0.67 |
| Depreciation | 0.38 | 0.42 | 0.39 | 0.13 | 0.01 |
| Profit Before Tax | -13.39 | -6.22 | -9.76 | -13.50 | 0.66 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| Profit After Tax | -13.39 | -6.22 | -9.76 | -13.50 | 0.16 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -29.55 | -23.33 | -13.57 | -0.07 | -0.23 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -42.94 | -29.55 | -23.33 | -13.57 | -0.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -29.82 | -13.85 | -21.73 | -30.07 | 0.35 |
| Book Value | -84.74 | -54.86 | -41.01 | -19.66 | 10.41 |
| Extraordinary Items | -1.50 | 0.00 | 0.00 | 0.00 | -0.20 |