| Sales Turnover & Other Income | 9.97 | 16.51 | 11.36 | 16.10 | 11.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.14 | 17.07 | 11.37 | 13.00 | 12.73 |
| Raw Materials | 10.63 | 13.23 | 8.21 | 10.16 | 10.05 |
| Stock Adjustments | 4.17 | 0.56 | 0.01 | -3.10 | 1.12 |
| Other Manufacturing Expenses | 0.14 | 0.18 | 0.26 | 0.14 | 0.13 |
| Power & Fuel Cost | 0.46 | 0.54 | 0.43 | 0.54 | 0.55 |
| Employee Cost | 1.11 | 1.02 | 0.97 | 0.84 | 0.75 |
| Selling and Administration Expenses | 1.14 | 1.09 | 0.75 | 0.77 | 0.64 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.02 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.67 | 0.99 | 0.75 | 0.53 | 0.56 |
| Interest & Financial Charges | 0.19 | 0.02 | 0.04 | 0.16 | 0.19 |
| Profit before Depreciation & Tax | 0.48 | 0.97 | 0.71 | 0.37 | 0.37 |
| Depreciation | 0.36 | 0.36 | 0.28 | 0.26 | 0.29 |
| Profit Before Tax | 0.12 | 0.61 | 0.43 | 0.11 | 0.08 |
| Tax | 0.03 | 0.09 | -0.04 | 0.27 | 0.07 |
| Profit After Tax | 0.09 | 0.52 | 0.47 | -0.16 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.51 | -2.76 | -3.22 | -3.06 | -3.07 |
| Appropriations | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.42 | -2.51 | -2.76 | -3.22 | -3.06 |
| Equity Dividend | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.16 | 0.94 | 0.84 | -0.29 | 0.01 |
| Book Value | 6.42 | 6.26 | 5.83 | 4.99 | 5.28 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |