| Sales Turnover & Other Income | 20.52 | 17.08 | 15.17 | 13.22 | 17.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 20.52 | 17.08 | 13.31 | 13.93 | 18.09 |
| Raw Materials | 17.54 | 16.86 | 13.15 | 13.69 | 17.81 |
| Stock Adjustments | 0.00 | 0.00 | -1.86 | 0.71 | 0.70 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.07 | 0.06 | 0.07 | 0.07 | 0.09 |
| Selling and Administration Expenses | 0.05 | 0.12 | 0.01 | 0.09 | 0.04 |
| Miscellaneous Expenses | 2.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.32 | 0.05 | 0.08 | 0.08 | 0.15 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.32 | 0.05 | 0.08 | 0.08 | 0.15 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit Before Tax | 0.29 | 0.02 | 0.05 | 0.05 | 0.12 |
| Tax | 0.08 | 0.01 | 0.01 | 0.01 | 0.03 |
| Profit After Tax | 0.21 | 0.01 | 0.04 | 0.04 | 0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.26 | 0.25 | 0.21 | 0.17 | 0.08 |
| Appropriations | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.48 | 0.26 | 0.25 | 0.21 | 0.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.59 | 0.02 | 0.11 | 0.11 | 0.26 |
| Book Value | 11.33 | 10.73 | 10.70 | 10.58 | 10.47 |
| Extraordinary Items | -1.89 | 0.00 | 0.00 | 0.00 | 0.00 |