| Sales Turnover & Other Income | 28.88 | 95.65 | 30.99 | 17.41 | 74.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 28.88 | 95.65 | 30.99 | 17.41 | 74.48 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 15.07 | 67.45 | 9.45 | 0.03 | 0.08 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.66 | 3.37 | 2.50 | 4.22 | 4.71 |
| Selling and Administration Expenses | 2.36 | 1.73 | 1.35 | 1.97 | 3.42 |
| Miscellaneous Expenses | 74.06 | 336.72 | 32.83 | 5.84 | 1.91 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -66.27 | -313.62 | -15.15 | 5.36 | 64.35 |
| Interest & Financial Charges | 30.82 | 27.46 | 22.02 | 2.04 | 43.96 |
| Profit before Depreciation & Tax | -97.09 | -341.08 | -37.17 | 3.32 | 20.39 |
| Depreciation | 0.07 | 0.06 | 0.04 | 0.04 | 0.05 |
| Profit Before Tax | -97.16 | -341.14 | -37.21 | 3.28 | 20.34 |
| Tax | -16.99 | -18.94 | -6.32 | 1.03 | 6.06 |
| Profit After Tax | -80.17 | -322.20 | -30.89 | 2.25 | 14.28 |
| Adjustment below Net Profit | -0.21 | -0.08 | 0.06 | -0.70 | -0.86 |
| P & L Balance brought forward | -321.12 | 1.16 | 31.99 | 34.64 | 25.42 |
| Appropriations | 0.00 | 0.00 | 0.00 | 4.20 | 4.20 |
| P & L Bal. carried down | -401.51 | -321.12 | 1.16 | 31.99 | 34.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 4.20 | 4.20 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 |
| Earning Per Share (Rs.) | -9.55 | -38.38 | -3.68 | 0.27 | 1.70 |
| Book Value | 88.46 | 98.04 | 136.43 | 140.10 | 140.42 |
| Extraordinary Items | -27.67 | -295.48 | 0.00 | 0.00 | 0.00 |