| Sales Turnover & Other Income | 37.12 | 5.32 | 0.21 | 0.10 | 0.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 37.12 | 5.32 | 0.21 | 0.10 | 0.09 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 33.39 | 3.99 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.47 | 0.26 | 0.02 | 0.03 | 0.03 |
| Selling and Administration Expenses | 1.62 | 0.81 | 0.02 | 0.05 | 0.04 |
| Miscellaneous Expenses | 0.05 | 0.02 | 0.02 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.59 | 0.24 | 0.15 | 0.00 | 0.00 |
| Interest & Financial Charges | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.56 | 0.24 | 0.15 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.56 | 0.24 | 0.15 | 0.00 | 0.00 |
| Tax | 0.41 | 0.06 | 0.05 | 0.00 | -0.01 |
| Profit After Tax | 1.15 | 0.18 | 0.10 | 0.00 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.31 | 0.13 | 0.03 | 0.03 | 0.02 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.47 | 0.31 | 0.13 | 0.03 | 0.03 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.17 | 0.03 | 0.31 | 0.01 | 0.05 |
| Book Value | 19.76 | 19.60 | 10.42 | 10.11 | 10.10 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |