| Sales Turnover & Other Income | 444.66 | 47.77 | 73.50 | 71.72 | 65.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 444.66 | 47.77 | 73.50 | 71.72 | 65.37 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 16.01 | 16.10 | 19.54 | 21.60 | 22.94 |
| Power & Fuel Cost | 5.43 | 5.71 | 1.66 | 1.93 | 1.99 |
| Employee Cost | 18.87 | 20.27 | 20.16 | 20.61 | 20.89 |
| Selling and Administration Expenses | 4.86 | 3.53 | 3.07 | 2.74 | 2.88 |
| Miscellaneous Expenses | 198.78 | 16.96 | 1.26 | 42.62 | 37.91 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 200.72 | -14.81 | 27.81 | -17.80 | -21.23 |
| Interest & Financial Charges | 3.23 | 18.72 | 18.07 | 24.60 | 27.07 |
| Profit before Depreciation & Tax | 197.49 | -33.53 | 9.74 | -42.40 | -48.30 |
| Depreciation | 24.14 | 28.24 | 26.41 | 24.32 | 23.42 |
| Profit Before Tax | 173.35 | -61.77 | -16.67 | -66.72 | -71.72 |
| Tax | 1.35 | 0.28 | 0.55 | -1.89 | 0.04 |
| Profit After Tax | 172.00 | -62.05 | -17.22 | -64.83 | -71.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -224.33 | -162.29 | -145.06 | -80.23 | -8.48 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -52.34 | -224.33 | -162.29 | -145.06 | -80.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 69.55 | -25.09 | -6.96 | -26.22 | 0.00 |
| Book Value | 88.79 | 19.25 | 44.30 | 51.26 | 77.42 |
| Extraordinary Items | 217.01 | -15.91 | 11.82 | -40.72 | -36.46 |