| Sales Turnover & Other Income | 29.72 | 13.49 | 0.05 | -0.66 | 1.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 31.81 | 13.49 | 0.05 | -0.58 | 1.61 |
| Raw Materials | 30.17 | 12.53 | 0.00 | 0.00 | 1.46 |
| Stock Adjustments | 2.09 | 0.00 | 0.00 | 0.08 | 0.00 |
| Other Manufacturing Expenses | 0.41 | 0.00 | 0.00 | -0.68 | 0.00 |
| Power & Fuel Cost | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.84 | 0.03 | 0.03 | 0.05 | 0.14 |
| Selling and Administration Expenses | 0.79 | 0.63 | 0.24 | 0.16 | 0.06 |
| Miscellaneous Expenses | 0.15 | 0.01 | 0.01 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.73 | 0.30 | -0.23 | -0.12 | -0.05 |
| Interest & Financial Charges | 0.07 | 0.04 | 0.00 | 0.01 | 0.05 |
| Profit before Depreciation & Tax | -0.80 | 0.26 | -0.23 | -0.13 | -0.10 |
| Depreciation | 0.68 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit Before Tax | -1.48 | 0.26 | -0.23 | -0.14 | -0.10 |
| Tax | -0.39 | 0.07 | -0.09 | 0.00 | -0.02 |
| Profit After Tax | -1.09 | 0.19 | -0.14 | -0.14 | -0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.16 | -0.03 | 0.16 | 0.30 | 0.38 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.93 | 0.16 | -0.03 | 0.16 | 0.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.01 | 0.17 | -0.38 | -0.52 | 0.00 |
| Book Value | 10.44 | 11.45 | 9.92 | 14.42 | 14.94 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |