| Sales Turnover & Other Income | 1.44 | 3.13 | 0.61 | 4.59 | 17.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.46 | 3.72 | 0.79 | 4.83 | 17.23 |
| Raw Materials | 0.71 | 1.74 | 0.18 | 3.95 | 15.76 |
| Stock Adjustments | 0.02 | 0.59 | 0.18 | 0.24 | 0.00 |
| Other Manufacturing Expenses | 0.15 | 0.31 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 0.63 | 0.74 | 0.28 | 0.03 | 0.22 |
| Selling and Administration Expenses | 0.66 | 0.45 | 0.27 | 0.10 | 0.10 |
| Miscellaneous Expenses | 2.45 | 0.02 | 0.90 | 0.02 | 0.78 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -3.15 | 0.44 | -0.86 | 0.73 | 0.38 |
| Interest & Financial Charges | 0.11 | 0.13 | 0.08 | 0.17 | 0.24 |
| Profit before Depreciation & Tax | -3.26 | 0.31 | -0.94 | 0.56 | 0.14 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -3.27 | 0.30 | -0.94 | 0.56 | 0.14 |
| Tax | -0.08 | 0.05 | 0.00 | 0.15 | 0.04 |
| Profit After Tax | -3.19 | 0.25 | -0.94 | 0.41 | 0.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.14 |
| P & L Balance brought forward | 0.85 | 0.60 | 1.54 | 1.12 | 1.16 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.35 | 0.85 | 0.60 | 1.54 | 1.12 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.54 | 0.05 | -0.19 | 0.20 | 0.05 |
| Book Value | 2.16 | 2.45 | 2.49 | 2.26 | 2.05 |
| Extraordinary Items | -2.45 | -0.01 | 0.00 | 0.00 | 0.00 |