| Sales Turnover & Other Income | 508.24 | 31.25 | 37.85 | 33.96 | 104.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 508.24 | 31.25 | 37.85 | 33.96 | 104.13 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.63 | 1.71 | 1.28 | 0.90 | 0.73 |
| Power & Fuel Cost | 0.09 | 0.07 | 0.11 | 0.37 | 0.29 |
| Employee Cost | 8.67 | 8.43 | 8.55 | 7.42 | 6.63 |
| Selling and Administration Expenses | 7.23 | 5.21 | 6.55 | 9.53 | 10.42 |
| Miscellaneous Expenses | 0.42 | 0.15 | 0.27 | 3.63 | 9.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 490.21 | 15.67 | 21.09 | 12.10 | 76.94 |
| Interest & Financial Charges | 3.22 | 3.33 | 3.01 | 0.96 | 0.01 |
| Profit before Depreciation & Tax | 486.99 | 12.34 | 18.08 | 11.14 | 76.93 |
| Depreciation | 3.78 | 3.71 | 3.04 | 0.19 | 0.13 |
| Profit Before Tax | 483.21 | 8.63 | 15.04 | 10.95 | 76.80 |
| Tax | 99.75 | 1.65 | 3.65 | 2.04 | 16.79 |
| Profit After Tax | 383.46 | 6.98 | 11.39 | 8.91 | 60.01 |
| Adjustment below Net Profit | 0.64 | 0.30 | 0.03 | 0.01 | -0.02 |
| P & L Balance brought forward | 87.62 | 80.34 | 68.93 | 60.01 | 0.02 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 471.71 | 87.62 | 80.34 | 68.93 | 60.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 26.09 | 0.48 | 0.78 | 0.61 | 8.26 |
| Book Value | 85.17 | 59.08 | 58.53 | 57.75 | 53.97 |
| Extraordinary Items | -0.03 | 0.00 | 0.00 | -0.02 | 0.00 |