| Sales Turnover & Other Income | 3.78 | 10.35 | 10.09 | 4.69 | 2.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.38 | 10.81 | 10.52 | 4.74 | 2.24 |
| Raw Materials | 2.38 | 9.72 | 9.09 | 3.40 | 1.11 |
| Stock Adjustments | -0.40 | 0.46 | 0.43 | 0.05 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.27 | 0.42 | 0.61 | 0.91 | 0.46 |
| Selling and Administration Expenses | 0.48 | 0.46 | 0.43 | 0.22 | 0.37 |
| Miscellaneous Expenses | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.23 | 0.19 | 0.35 | 0.20 | 0.28 |
| Interest & Financial Charges | 0.04 | 0.01 | 0.02 | 0.01 | 0.01 |
| Profit before Depreciation & Tax | 0.19 | 0.18 | 0.33 | 0.19 | 0.27 |
| Depreciation | 0.08 | 0.11 | 0.07 | 0.04 | 0.02 |
| Profit Before Tax | 0.11 | 0.07 | 0.26 | 0.15 | 0.25 |
| Tax | 0.03 | 0.07 | 0.05 | 0.06 | 0.08 |
| Profit After Tax | 0.08 | 0.00 | 0.21 | 0.09 | 0.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.66 | 0.66 | 0.46 | 0.37 | 0.19 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.75 | 0.66 | 0.67 | 0.46 | 0.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.16 | 0.01 | 0.41 | 0.18 | 0.34 |
| Book Value | 11.47 | 11.31 | 11.32 | 10.91 | 10.72 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |