| Sales Turnover & Other Income | 34.41 | 20.40 | 9.34 | 8.49 | 8.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.41 | 20.40 | 9.34 | 8.49 | 8.49 |
| Raw Materials | 0.73 | 1.03 | 0.29 | 0.26 | 1.14 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.48 | 0.13 | 0.02 | 0.08 | 0.02 |
| Power & Fuel Cost | 0.20 | 0.14 | 0.05 | 0.04 | 0.03 |
| Employee Cost | 20.59 | 13.67 | 6.51 | 5.46 | 5.32 |
| Selling and Administration Expenses | 4.31 | 1.40 | 0.46 | 0.51 | 0.41 |
| Miscellaneous Expenses | 0.18 | 0.01 | 0.03 | 0.34 | 0.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.93 | 4.01 | 1.97 | 1.80 | 1.34 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 7.93 | 4.01 | 1.97 | 1.80 | 1.34 |
| Depreciation | 0.54 | 0.33 | 0.25 | 0.14 | 0.14 |
| Profit Before Tax | 7.39 | 3.68 | 1.72 | 1.66 | 1.20 |
| Tax | 1.84 | 0.91 | 0.41 | 0.38 | 0.34 |
| Profit After Tax | 5.55 | 2.77 | 1.31 | 1.28 | 0.86 |
| Adjustment below Net Profit | -8.99 | -2.77 | -1.31 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.02 | 4.41 | 4.41 | 1.86 | 0.98 |
| Appropriations | -5.55 | -2.77 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.13 | 7.18 | 4.41 | 3.14 | 1.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.38 | 4.03 | 1.90 | 1.86 | 1.25 |
| Book Value | 18.77 | 20.21 | 16.41 | 14.55 | 12.70 |
| Extraordinary Items | 0.48 | 0.29 | 0.14 | 0.23 | 0.34 |