| Sales Turnover & Other Income | 2.15 | 1.22 | 1.45 | 3.14 | 9.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.15 | 1.22 | 1.45 | 3.14 | 9.36 |
| Raw Materials | 0.00 | 0.00 | 0.17 | 2.62 | 8.98 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.18 | 0.14 | 0.04 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.44 | 0.32 | 0.21 | 0.09 | 0.00 |
| Selling and Administration Expenses | 0.08 | 0.08 | 0.23 | 0.14 | 0.05 |
| Miscellaneous Expenses | 0.53 | 0.23 | 0.19 | 0.10 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.92 | 0.45 | 0.62 | 0.19 | 0.32 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.92 | 0.45 | 0.62 | 0.19 | 0.32 |
| Depreciation | 0.20 | 0.04 | 0.04 | 0.00 | 0.00 |
| Profit Before Tax | 0.72 | 0.41 | 0.58 | 0.19 | 0.32 |
| Tax | 0.16 | 0.10 | 0.14 | 0.05 | 0.09 |
| Profit After Tax | 0.56 | 0.31 | 0.44 | 0.14 | 0.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.08 | 0.77 | 0.33 | 0.19 | -0.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.65 | 1.08 | 0.77 | 0.33 | 0.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 1.50 | 0.00 |
| Earning Per Share (Rs.) | 1.74 | 0.95 | 1.36 | 0.44 | 0.72 |
| Book Value | 15.08 | 13.34 | 12.39 | 11.03 | 10.59 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |