| Sales Turnover & Other Income | 8.14 | 8.92 | 12.88 | 11.18 | 16.97 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.54 | 9.73 | 13.53 | 8.31 | 15.01 |
| Raw Materials | 12.04 | 8.62 | 5.62 | 8.88 | 15.18 |
| Stock Adjustments | 4.40 | 0.81 | 0.65 | -2.87 | -1.96 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.18 | 0.21 | 0.27 | 0.15 | 0.11 |
| Selling and Administration Expenses | 0.19 | 0.53 | 0.13 | 0.07 | 0.10 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.77 | 6.20 | 1.71 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.13 | 0.37 | 6.74 | -6.99 | -2.11 |
| Interest & Financial Charges | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.03 | 0.37 | 6.74 | -6.99 | -2.11 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.03 | 0.37 | 6.74 | -6.99 | -2.11 |
| Tax | -0.14 | 0.07 | 0.97 | -0.57 | 0.13 |
| Profit After Tax | 0.17 | 0.30 | 5.77 | -6.42 | -2.24 |
| Adjustment below Net Profit | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -2.75 | -3.07 | -8.85 | -2.43 | -0.19 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2.58 | -2.75 | -3.07 | -8.85 | -2.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.10 | 0.18 | 3.50 | -3.89 | -1.36 |
| Book Value | 9.33 | 9.23 | 9.04 | 5.54 | 9.43 |
| Extraordinary Items | 2.63 | 0.60 | 0.00 | 0.00 | 0.00 |