| Sales Turnover & Other Income | 9.95 | 2.13 | -1.00 | 3.33 | 3.71 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.08 | 1.95 | 1.65 | 1.36 | 2.62 |
| Raw Materials | 2.36 | 0.77 | 0.91 | 0.08 | -0.32 |
| Stock Adjustments | -0.87 | -0.18 | 2.65 | -1.97 | -1.09 |
| Other Manufacturing Expenses | 0.04 | 0.10 | 0.03 | -0.03 | 3.04 |
| Power & Fuel Cost | 0.09 | 0.03 | 0.01 | 0.22 | 0.62 |
| Employee Cost | 0.42 | 0.36 | 0.52 | 0.89 | 1.48 |
| Selling and Administration Expenses | 2.04 | 0.96 | 0.48 | -0.01 | 2.94 |
| Miscellaneous Expenses | 2.75 | 5.70 | 0.02 | 1.76 | 0.56 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.38 | -5.98 | -0.34 | -1.54 | -5.70 |
| Interest & Financial Charges | 48.31 | 42.22 | 34.62 | 25.73 | 19.68 |
| Profit before Depreciation & Tax | -46.93 | -48.20 | -34.96 | -27.27 | -25.38 |
| Depreciation | 0.12 | 0.28 | 0.25 | 0.30 | 0.45 |
| Profit Before Tax | -47.05 | -48.48 | -35.21 | -27.57 | -25.83 |
| Tax | 0.00 | 0.71 | 0.00 | 0.00 | -0.16 |
| Profit After Tax | -47.05 | -49.19 | -35.21 | -27.57 | -25.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| P & L Balance brought forward | -191.84 | -142.65 | -107.44 | -79.86 | -54.22 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -238.88 | -191.84 | -142.65 | -107.44 | -79.86 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -31.10 | -32.51 | -23.27 | -18.23 | -16.97 |
| Book Value | -130.22 | -99.48 | -67.67 | -44.47 | -26.16 |
| Extraordinary Items | 7.95 | 0.01 | 0.00 | -0.06 | 0.13 |