| Sales Turnover & Other Income | 49.11 | 42.27 | 36.50 | 40.37 | 45.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 49.11 | 42.27 | 36.50 | 40.37 | 45.42 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.78 | 1.22 | 1.22 | 0.97 | 1.36 |
| Power & Fuel Cost | 1.81 | 1.04 | 0.97 | 1.08 | 1.20 |
| Employee Cost | 35.72 | 31.32 | 25.78 | 27.11 | 27.34 |
| Selling and Administration Expenses | 4.65 | 3.75 | 4.19 | 5.18 | 4.77 |
| Miscellaneous Expenses | 0.06 | 0.10 | 1.02 | 0.15 | 0.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.08 | 4.85 | 3.33 | 5.88 | 10.71 |
| Interest & Financial Charges | 0.33 | 0.56 | 0.49 | 0.48 | 0.55 |
| Profit before Depreciation & Tax | 4.75 | 4.29 | 2.84 | 5.40 | 10.16 |
| Depreciation | 1.34 | 1.06 | 1.21 | 1.69 | 2.27 |
| Profit Before Tax | 3.41 | 3.23 | 1.63 | 3.71 | 7.89 |
| Tax | 1.01 | 1.13 | 0.48 | 1.54 | 2.27 |
| Profit After Tax | 2.40 | 2.10 | 1.15 | 2.17 | 5.62 |
| Adjustment below Net Profit | 0.20 | -4.39 | 0.12 | 0.20 | 0.00 |
| P & L Balance brought forward | 10.87 | 13.16 | 11.90 | 9.53 | 3.91 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 13.47 | 10.87 | 13.16 | 11.90 | 9.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.37 | 2.07 | 3.38 | 6.41 | 16.58 |
| Book Value | 23.26 | 20.69 | 55.43 | 51.70 | 44.72 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.04 | -0.03 |