| Sales Turnover & Other Income | 0.49 | 0.76 | 0.58 | 0.41 | 0.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.53 | 0.71 | 0.58 | 0.38 | 0.82 |
| Raw Materials | 0.11 | 0.24 | 0.29 | 0.28 | 0.56 |
| Stock Adjustments | 0.04 | -0.05 | 0.00 | -0.03 | 0.01 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.07 | 0.06 | 0.04 | 0.04 | 0.04 |
| Selling and Administration Expenses | 0.11 | 0.11 | 0.10 | 0.09 | 0.10 |
| Miscellaneous Expenses | 0.03 | 0.04 | 0.01 | 0.02 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.16 | 0.14 | 0.11 | -0.07 | 0.07 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.16 | 0.14 | 0.11 | -0.07 | 0.07 |
| Depreciation | 0.04 | 0.01 | 0.01 | 0.02 | 0.02 |
| Profit Before Tax | 0.12 | 0.13 | 0.10 | -0.09 | 0.05 |
| Tax | 0.03 | 0.04 | 0.00 | 0.00 | 0.01 |
| Profit After Tax | 0.09 | 0.09 | 0.10 | -0.09 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.02 | 0.00 | -0.01 |
| P & L Balance brought forward | -0.16 | -0.27 | -0.38 | -0.29 | -0.33 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.07 | -0.18 | -0.30 | -0.38 | -0.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.20 | 0.22 | 0.25 | -0.20 | 0.09 |
| Book Value | 9.88 | 9.63 | 9.36 | 9.11 | 9.31 |
| Extraordinary Items | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 |