| Sales Turnover & Other Income | 2.09 | 1.27 | 0.94 | 0.99 | 1.76 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.09 | 1.27 | 0.94 | 0.99 | 1.76 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.24 | 0.19 | 0.09 | 0.11 | 0.10 |
| Selling and Administration Expenses | 0.57 | 0.26 | 0.09 | 0.39 | 0.33 |
| Miscellaneous Expenses | 0.03 | 0.12 | 0.04 | 0.17 | 0.53 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.15 | 0.64 | 0.68 | 0.27 | 0.78 |
| Interest & Financial Charges | 0.19 | 0.06 | 0.04 | 0.03 | 0.05 |
| Profit before Depreciation & Tax | 0.96 | 0.58 | 0.64 | 0.24 | 0.73 |
| Depreciation | 0.35 | 0.08 | 0.05 | 0.05 | 0.05 |
| Profit Before Tax | 0.61 | 0.50 | 0.59 | 0.19 | 0.68 |
| Tax | 0.17 | 0.06 | 0.15 | 0.05 | 0.34 |
| Profit After Tax | 0.44 | 0.44 | 0.44 | 0.14 | 0.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| P & L Balance brought forward | 2.28 | 1.92 | 1.57 | 1.46 | 1.29 |
| Appropriations | 0.09 | 0.09 | 0.09 | 0.03 | 0.15 |
| P & L Bal. carried down | 2.63 | 2.28 | 1.92 | 1.57 | 1.46 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.05 | 0.05 | 0.05 | 0.02 | 0.04 |
| Book Value | 1.47 | 1.41 | 1.36 | 1.31 | 1.29 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |