| Sales Turnover & Other Income | 6.47 | 2.55 | 1.47 | 2.39 | 6.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.47 | -0.03 | 2.25 | 0.89 | 7.88 |
| Raw Materials | 5.91 | 0.00 | 2.17 | 0.42 | 7.46 |
| Stock Adjustments | 1.00 | -2.58 | 0.78 | -1.50 | 1.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.11 | 0.10 | 0.12 | 0.10 | 0.09 |
| Selling and Administration Expenses | 0.70 | 0.05 | 0.03 | 0.03 | 0.23 |
| Miscellaneous Expenses | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.71 | -0.18 | -0.07 | 0.34 | 0.09 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 0.71 | -0.18 | -0.07 | 0.33 | 0.09 |
| Depreciation | 0.02 | 0.03 | 0.04 | 0.06 | 0.05 |
| Profit Before Tax | 0.69 | -0.21 | -0.11 | 0.27 | 0.04 |
| Tax | 0.18 | 0.00 | 0.01 | 0.01 | 0.01 |
| Profit After Tax | 0.51 | -0.21 | -0.12 | 0.26 | 0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.06 | 0.28 | 0.40 | 0.14 | 0.11 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.57 | 0.06 | 0.28 | 0.40 | 0.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.28 | -0.71 | -0.41 | 0.88 | 0.11 |
| Book Value | 13.73 | 20.61 | 21.32 | 21.73 | 20.85 |
| Extraordinary Items | 0.00 | 1.03 | 0.00 | 0.00 | 0.00 |