| Sales Turnover & Other Income | 69.19 | 39.61 | 34.13 | 12.25 | 0.23 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 71.25 | 43.43 | 35.10 | 12.26 | 0.23 |
| Raw Materials | 68.58 | 40.93 | 34.16 | 12.01 | 0.00 |
| Stock Adjustments | 2.06 | 3.82 | 0.97 | 0.01 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.44 | 0.23 | 0.12 | 0.01 | 0.00 |
| Selling and Administration Expenses | 0.66 | 0.99 | 0.35 | 0.03 | 0.01 |
| Miscellaneous Expenses | 0.03 | 0.01 | 0.01 | 0.19 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.52 | 1.27 | 0.47 | 0.02 | 0.23 |
| Interest & Financial Charges | 0.38 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.14 | 1.26 | 0.47 | 0.02 | 0.23 |
| Depreciation | 0.06 | 0.02 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 1.08 | 1.24 | 0.46 | 0.02 | 0.23 |
| Tax | 0.32 | 0.25 | 0.11 | 0.01 | 0.04 |
| Profit After Tax | 0.76 | 0.99 | 0.35 | 0.01 | 0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 |
| P & L Balance brought forward | -0.06 | -1.05 | -1.40 | -1.42 | -1.57 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.69 | -0.06 | -1.05 | -1.40 | -1.42 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.25 | 0.40 | 0.69 | 0.03 | 0.37 |
| Book Value | 5.15 | 5.47 | 7.89 | 7.19 | 7.17 |
| Extraordinary Items | 0.00 | 0.57 | 0.00 | 0.02 | 0.07 |