| Sales Turnover & Other Income | 20.45 | 16.43 | 18.54 | 10.38 | 13.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.12 | 17.78 | 12.75 | 8.22 | 14.92 |
| Raw Materials | 24.85 | 16.73 | 12.05 | 7.92 | 14.51 |
| Stock Adjustments | 5.67 | 1.35 | -5.79 | -2.16 | 0.97 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.16 | 0.26 | 0.31 | 0.28 | 0.22 |
| Selling and Administration Expenses | 0.25 | 0.34 | 0.16 | 0.15 | 0.14 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.01 | -0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.86 | 0.43 | 0.20 | -0.13 | 0.10 |
| Interest & Financial Charges | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 0.85 | 0.43 | 0.20 | -0.14 | 0.10 |
| Depreciation | 0.03 | 0.03 | 0.01 | 0.03 | 0.01 |
| Profit Before Tax | 0.82 | 0.40 | 0.19 | -0.17 | 0.09 |
| Tax | 0.21 | 0.09 | 0.03 | 0.00 | 0.03 |
| Profit After Tax | 0.61 | 0.31 | 0.16 | -0.17 | 0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.54 | 0.32 | 0.16 | 0.33 | 0.27 |
| Appropriations | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.15 | 0.54 | 0.32 | 0.16 | 0.33 |
| Equity Dividend | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.20 | 0.20 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.14 | 0.07 | 0.04 | -0.08 | 0.03 |
| Book Value | 5.66 | 5.52 | 5.47 | 10.87 | 10.95 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |