| Sales Turnover & Other Income | 80.61 | 85.73 | 78.08 | 86.30 | 83.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 79.99 | 89.30 | 71.00 | 93.20 | 83.61 |
| Raw Materials | 75.34 | 84.20 | 66.47 | 88.73 | 80.79 |
| Stock Adjustments | -0.62 | 3.57 | -7.08 | 6.90 | 0.47 |
| Other Manufacturing Expenses | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
| Power & Fuel Cost | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 |
| Employee Cost | 0.52 | 0.50 | 0.47 | 0.48 | 0.41 |
| Selling and Administration Expenses | 2.30 | 2.41 | 2.04 | 1.55 | 0.18 |
| Miscellaneous Expenses | 0.09 | 0.08 | 0.15 | 0.54 | 0.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.67 | 2.04 | 1.82 | 1.85 | 1.92 |
| Interest & Financial Charges | 0.97 | 0.83 | 1.21 | 0.98 | 0.95 |
| Profit before Depreciation & Tax | 0.70 | 1.21 | 0.61 | 0.87 | 0.97 |
| Depreciation | 0.07 | 0.09 | 0.09 | 0.14 | 0.26 |
| Profit Before Tax | 0.63 | 1.12 | 0.52 | 0.73 | 0.71 |
| Tax | 0.13 | 0.19 | 0.08 | 0.16 | 0.14 |
| Profit After Tax | 0.50 | 0.93 | 0.44 | 0.57 | 0.57 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 32.56 | 31.62 | 31.18 | 30.61 | 30.05 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 33.06 | 32.56 | 31.62 | 31.18 | 30.61 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.05 | 0.09 | 0.04 | 0.06 | 0.06 |
| Book Value | 4.51 | 4.45 | 4.36 | 4.26 | 4.21 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |