| Sales Turnover & Other Income | 0.16 | 0.51 | 39.32 | 2.29 | 6.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.16 | 0.51 | 39.32 | 2.29 | 6.06 |
| Raw Materials | 2.65 | 0.01 | 38.77 | 2.06 | 5.77 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.07 | 0.05 | 0.06 | 0.10 |
| Selling and Administration Expenses | 0.17 | 0.07 | 0.12 | 0.08 | 0.13 |
| Miscellaneous Expenses | 0.06 | 0.29 | 0.22 | 0.05 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.75 | 0.06 | 0.16 | 0.05 | 0.05 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -2.75 | 0.06 | 0.16 | 0.05 | 0.05 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -2.75 | 0.06 | 0.16 | 0.05 | 0.05 |
| Tax | 0.00 | 0.02 | 0.04 | 0.01 | 0.01 |
| Profit After Tax | -2.75 | 0.04 | 0.12 | 0.04 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.02 | 0.00 |
| P & L Balance brought forward | -4.45 | -4.49 | -4.60 | -4.66 | -4.70 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -7.20 | -4.45 | -4.49 | -4.60 | -4.66 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.05 | 0.05 | 0.13 | 0.04 | 0.04 |
| Book Value | 2.00 | 5.05 | 5.01 | 4.89 | 4.82 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |