| Sales Turnover & Other Income | 2.92 | 0.31 | 2.21 | 1.98 | 0.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.92 | 0.31 | 2.21 | 1.98 | 0.24 |
| Raw Materials | 2.65 | 0.00 | 1.94 | 1.72 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 |
| Employee Cost | 0.01 | 0.08 | 0.04 | 0.03 | 0.07 |
| Selling and Administration Expenses | 0.11 | 0.14 | 0.06 | 0.09 | 0.04 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.15 | 0.07 | 0.16 | 0.12 | -0.06 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.15 | 0.07 | 0.16 | 0.12 | -0.06 |
| Depreciation | 0.06 | 0.17 | 0.16 | 0.16 | 0.02 |
| Profit Before Tax | 0.09 | -0.10 | 0.00 | -0.04 | -0.08 |
| Tax | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Profit After Tax | 0.09 | -0.10 | 0.00 | -0.03 | -0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.03 | 0.03 | 0.00 |
| P & L Balance brought forward | -0.25 | -0.16 | -0.12 | -0.12 | -0.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -0.16 | -0.25 | -0.16 | -0.12 | -0.12 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.04 | -0.06 | 0.00 | -0.03 | 0.00 |
| Book Value | 14.22 | 15.96 | 19.84 | 19.88 | 19.88 |
| Extraordinary Items | 0.00 | 0.31 | 0.00 | 0.00 | 0.23 |