| Sales Turnover & Other Income | 88.28 | 66.86 | 39.86 | 34.70 | 30.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 89.47 | 64.65 | 43.09 | 33.79 | 37.52 |
| Raw Materials | 84.88 | 61.01 | 41.16 | 31.96 | 36.36 |
| Stock Adjustments | 1.19 | -2.21 | 3.23 | -0.91 | 6.67 |
| Other Manufacturing Expenses | 1.12 | 1.02 | 0.30 | 0.20 | 0.24 |
| Power & Fuel Cost | 0.20 | 0.05 | 0.04 | 0.07 | 0.05 |
| Employee Cost | 0.71 | 0.51 | 0.47 | 0.46 | 0.26 |
| Selling and Administration Expenses | 1.40 | 1.20 | 0.57 | 0.61 | 0.35 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.16 | 0.84 | 0.55 | 0.49 | 0.27 |
| Interest & Financial Charges | 0.30 | 0.19 | 0.09 | 0.11 | 0.04 |
| Profit before Depreciation & Tax | 0.86 | 0.65 | 0.46 | 0.38 | 0.23 |
| Depreciation | 0.12 | 0.10 | 0.09 | 0.09 | 0.11 |
| Profit Before Tax | 0.74 | 0.55 | 0.37 | 0.29 | 0.12 |
| Tax | 0.20 | 0.14 | 0.09 | 0.06 | 0.03 |
| Profit After Tax | 0.54 | 0.41 | 0.28 | 0.23 | 0.09 |
| Adjustment below Net Profit | -0.01 | -0.02 | -0.01 | 0.00 | 0.01 |
| P & L Balance brought forward | 1.15 | 0.74 | 0.46 | 0.23 | 0.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.68 | 1.13 | 0.74 | 0.46 | 0.23 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.53 | 0.40 | 0.28 | 0.23 | 0.19 |
| Book Value | 13.54 | 13.00 | 12.61 | 12.34 | 26.03 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |