| Sales Turnover & Other Income | 84.61 | 124.47 | 110.94 | 120.76 | 128.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 80.48 | 120.50 | 115.09 | 122.16 | 140.14 |
| Raw Materials | 75.48 | 116.81 | 100.69 | 116.58 | 132.60 |
| Stock Adjustments | -4.13 | -3.97 | 4.15 | 1.40 | 12.05 |
| Other Manufacturing Expenses | 0.91 | 1.43 | 6.53 | 6.22 | 1.54 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.45 | 0.76 | 0.67 | 0.47 | 0.20 |
| Selling and Administration Expenses | 0.32 | 0.56 | 0.34 | 0.44 | 0.87 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.34 | -0.14 | 1.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.32 | 0.93 | 6.52 | -1.43 | 3.69 |
| Interest & Financial Charges | 3.99 | 2.86 | 3.18 | 3.82 | 2.47 |
| Profit before Depreciation & Tax | -0.67 | -1.93 | 3.34 | -5.25 | 1.22 |
| Depreciation | 0.42 | 0.53 | 0.52 | 0.55 | 0.11 |
| Profit Before Tax | -1.09 | -2.46 | 2.82 | -5.80 | 1.11 |
| Tax | -0.06 | -0.56 | 0.90 | -1.34 | 0.27 |
| Profit After Tax | -1.03 | -1.90 | 1.92 | -4.46 | 0.84 |
| Adjustment below Net Profit | 0.02 | 0.02 | 0.00 | 0.00 | -0.11 |
| P & L Balance brought forward | -2.53 | -0.65 | -2.58 | 1.89 | 1.47 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 |
| P & L Bal. carried down | -3.54 | -2.53 | -0.66 | -2.57 | 1.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.14 | -2.44 | 2.75 | -6.39 | 1.20 |
| Book Value | 6.29 | 6.87 | 9.07 | 6.31 | 12.71 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |