| Sales Turnover & Other Income | 401.03 | 272.78 | 213.42 | 213.67 | 147.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 401.03 | 272.78 | 213.42 | 213.67 | 147.28 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 8.70 | 6.18 | 4.31 | 4.91 | 3.01 |
| Power & Fuel Cost | 0.27 | 0.23 | 0.21 | 0.14 | 0.06 |
| Employee Cost | 368.10 | 245.28 | 186.26 | 183.64 | 124.76 |
| Selling and Administration Expenses | 7.48 | 6.13 | 4.80 | 6.08 | 5.62 |
| Miscellaneous Expenses | 0.75 | 1.73 | 0.86 | 1.33 | 0.47 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.73 | 13.22 | 16.99 | 17.59 | 13.34 |
| Interest & Financial Charges | 9.08 | 6.78 | 5.27 | 4.48 | 2.53 |
| Profit before Depreciation & Tax | 6.65 | 6.44 | 11.72 | 13.11 | 10.81 |
| Depreciation | 4.30 | 5.46 | 3.57 | 2.57 | 1.28 |
| Profit Before Tax | 2.35 | 0.98 | 8.15 | 10.54 | 9.53 |
| Tax | -2.72 | -1.49 | 1.73 | -0.10 | 0.97 |
| Profit After Tax | 5.07 | 2.47 | 6.42 | 10.64 | 8.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.24 | 0.00 |
| P & L Balance brought forward | 35.08 | 32.61 | 27.20 | 16.67 | 8.49 |
| Appropriations | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 |
| P & L Bal. carried down | 40.15 | 35.08 | 32.61 | 27.07 | 17.04 |
| Equity Dividend | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.00 | 2.44 | 6.33 | 10.49 | 9.84 |
| Book Value | 57.83 | 52.78 | 50.18 | 44.13 | 39.96 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |