| Sales Turnover & Other Income | 14.78 | 16.35 | 7.01 | 6.57 | 8.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.57 | 16.48 | 12.07 | 7.33 | 9.77 |
| Raw Materials | 15.41 | 14.97 | 11.35 | 6.71 | 9.60 |
| Stock Adjustments | 2.79 | 0.13 | 5.06 | 0.76 | 0.95 |
| Other Manufacturing Expenses | 0.26 | 0.31 | 0.16 | 0.18 | 0.01 |
| Power & Fuel Cost | 0.05 | 0.02 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.28 | 0.25 | 0.22 | 0.21 | 0.06 |
| Selling and Administration Expenses | 0.42 | 0.32 | 0.13 | 0.13 | 0.01 |
| Miscellaneous Expenses | 0.02 | 0.01 | 0.00 | 0.01 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.12 | 0.59 | 0.19 | 0.08 | 0.08 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit before Depreciation & Tax | 1.12 | 0.59 | 0.19 | 0.07 | 0.07 |
| Depreciation | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 |
| Profit Before Tax | 1.10 | 0.56 | 0.16 | 0.04 | 0.03 |
| Tax | 0.27 | 0.04 | 0.02 | 0.01 | 0.01 |
| Profit After Tax | 0.83 | 0.52 | 0.14 | 0.03 | 0.02 |
| Adjustment below Net Profit | -0.05 | 0.00 | 0.00 | 0.00 | 0.07 |
| P & L Balance brought forward | 0.81 | 0.29 | 0.15 | 0.11 | 0.03 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.60 | 0.81 | 0.29 | 0.15 | 0.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.82 | 0.86 | 0.24 | 0.05 | 0.03 |
| Book Value | 14.18 | 22.36 | 21.50 | 21.26 | 21.21 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |