| Sales Turnover & Other Income | 26.19 | 24.05 | 25.44 | 36.24 | 29.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 24.66 | 24.67 | 25.44 | 36.24 | 29.02 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -1.53 | 0.62 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.27 | 1.42 | 0.14 | 0.08 | 0.08 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.73 | 0.00 |
| Employee Cost | 1.74 | 1.16 | 1.16 | 1.03 | 0.68 |
| Selling and Administration Expenses | 1.02 | 0.83 | 1.03 | 1.07 | 0.94 |
| Miscellaneous Expenses | 0.23 | 0.43 | 0.62 | 3.26 | 0.88 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 21.40 | 20.84 | 22.50 | 30.06 | 26.44 |
| Interest & Financial Charges | 4.72 | 5.69 | 7.89 | 8.58 | 9.50 |
| Profit before Depreciation & Tax | 16.68 | 15.15 | 14.61 | 21.48 | 16.94 |
| Depreciation | 8.78 | 8.95 | 9.01 | 9.01 | 9.44 |
| Profit Before Tax | 7.90 | 6.20 | 5.60 | 12.47 | 7.50 |
| Tax | 1.41 | 1.26 | 2.29 | 2.18 | 2.21 |
| Profit After Tax | 6.49 | 4.94 | 3.31 | 10.29 | 5.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 3.31 | 0.00 |
| P & L Balance brought forward | 68.14 | 63.19 | 59.89 | 46.29 | 41.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 74.63 | 68.14 | 63.19 | 59.89 | 46.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.89 | 3.73 | 4.98 | 15.51 | 7.97 |
| Book Value | 134.12 | 129.23 | 251.01 | 246.03 | 225.53 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 9.43 | 2.02 |