| Sales Turnover & Other Income | 99.87 | 113.87 | 78.27 | 47.46 | 41.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 97.23 | 114.80 | 79.36 | 49.08 | 53.09 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 48.16 | 52.15 |
| Stock Adjustments | -2.64 | 0.93 | 1.09 | 1.62 | 11.18 |
| Other Manufacturing Expenses | 93.97 | 111.72 | 77.67 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.05 | 0.04 | 0.02 | 0.05 | 0.04 |
| Employee Cost | 0.79 | 0.72 | 0.60 | 0.00 | 0.00 |
| Selling and Administration Expenses | 1.74 | 1.52 | 0.59 | 0.68 | 0.68 |
| Miscellaneous Expenses | 0.05 | 0.25 | 0.04 | 0.04 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.63 | 0.55 | 0.44 | 0.15 | 0.18 |
| Interest & Financial Charges | 0.16 | 0.12 | 0.11 | 0.06 | 0.05 |
| Profit before Depreciation & Tax | 0.47 | 0.43 | 0.33 | 0.09 | 0.13 |
| Depreciation | 0.08 | 0.07 | 0.07 | 0.01 | 0.01 |
| Profit Before Tax | 0.39 | 0.36 | 0.26 | 0.08 | 0.12 |
| Tax | 0.09 | 0.10 | 0.06 | 0.02 | 0.03 |
| Profit After Tax | 0.30 | 0.26 | 0.20 | 0.06 | 0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.72 | 0.46 | 0.26 | 0.19 | 0.11 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.02 | 0.72 | 0.46 | 0.26 | 0.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.30 | 0.26 | 0.20 | 0.06 | 0.12 |
| Book Value | 14.54 | 14.24 | 13.98 | 13.78 | 18.65 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |