| Sales Turnover & Other Income | 52.15 | 52.69 | 33.85 | 29.19 | 26.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 57.78 | 59.55 | 37.80 | 29.08 | 35.60 |
| Raw Materials | 54.48 | 56.01 | 35.86 | 27.85 | 35.10 |
| Stock Adjustments | 5.63 | 6.86 | 3.95 | -0.11 | 9.20 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
| Employee Cost | 0.34 | 0.19 | 0.26 | 0.22 | 0.07 |
| Selling and Administration Expenses | 1.05 | 0.74 | 0.40 | 0.44 | 0.14 |
| Miscellaneous Expenses | 0.00 | 0.34 | 0.09 | 0.04 | 0.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.92 | 2.27 | 1.14 | 0.51 | 0.11 |
| Interest & Financial Charges | 0.47 | 0.36 | 0.41 | 0.29 | 0.05 |
| Profit before Depreciation & Tax | 1.45 | 1.91 | 0.73 | 0.22 | 0.06 |
| Depreciation | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
| Profit Before Tax | 1.42 | 1.88 | 0.69 | 0.19 | 0.03 |
| Tax | 0.35 | 0.20 | 0.09 | 0.05 | 0.01 |
| Profit After Tax | 1.07 | 1.68 | 0.60 | 0.14 | 0.02 |
| Adjustment below Net Profit | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.63 | 0.94 | 0.34 | 0.20 | 0.18 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.64 | 2.63 | 0.94 | 0.34 | 0.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.06 | 1.68 | 0.60 | 0.21 | 0.03 |
| Book Value | 16.09 | 15.08 | 13.40 | 19.20 | 18.99 |
| Extraordinary Items | 0.91 | 1.42 | 0.39 | 0.01 | 0.00 |