| Sales Turnover & Other Income | 18.29 | 13.53 | 10.35 | 10.09 | 7.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 17.25 | 14.36 | 10.20 | 11.93 | 8.88 |
| Raw Materials | 0.00 | 0.00 | 9.50 | 11.06 | 8.21 |
| Stock Adjustments | -1.04 | 0.83 | -0.15 | 1.84 | 1.75 |
| Other Manufacturing Expenses | 16.32 | 13.37 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.00 | 0.01 | 0.00 |
| Employee Cost | 0.27 | 0.26 | 0.21 | 0.18 | 0.08 |
| Selling and Administration Expenses | 0.16 | 0.22 | 0.14 | 0.14 | 0.13 |
| Miscellaneous Expenses | 0.04 | 0.08 | 0.03 | 0.19 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.45 | 0.41 | 0.33 | 0.34 | 0.46 |
| Interest & Financial Charges | 0.11 | 0.06 | 0.03 | 0.03 | 0.00 |
| Profit before Depreciation & Tax | 0.34 | 0.35 | 0.30 | 0.31 | 0.46 |
| Depreciation | 0.05 | 0.06 | 0.07 | 0.08 | 0.05 |
| Profit Before Tax | 0.29 | 0.29 | 0.23 | 0.23 | 0.41 |
| Tax | 0.08 | 0.08 | 0.06 | 0.06 | 0.11 |
| Profit After Tax | 0.21 | 0.21 | 0.17 | 0.17 | 0.30 |
| Adjustment below Net Profit | 0.00 | -6.75 | 0.00 | 2.84 | 0.70 |
| P & L Balance brought forward | 0.23 | 4.21 | 4.05 | 1.04 | 0.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.45 | -2.33 | 4.21 | 4.05 | 1.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.21 | 0.21 | 0.55 | 0.57 | 1.37 |
| Book Value | 10.44 | 10.23 | 23.99 | 23.44 | 14.72 |
| Extraordinary Items | -0.01 | -0.01 | -0.01 | -0.12 | 0.00 |