| Sales Turnover & Other Income | 2.48 | 2.43 | 2.88 | 17.71 | 20.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.48 | 2.43 | 2.88 | 17.71 | 20.22 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.73 | 0.45 | 0.50 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.09 | 1.86 | 3.73 | 11.09 | 9.65 |
| Selling and Administration Expenses | 1.59 | 2.70 | 3.24 | 5.22 | 4.68 |
| Miscellaneous Expenses | 0.79 | 0.64 | 0.52 | 0.55 | 1.42 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -2.72 | -3.22 | -5.11 | 0.85 | 4.47 |
| Interest & Financial Charges | 11.61 | 11.37 | 11.14 | 10.06 | 9.04 |
| Profit before Depreciation & Tax | -14.33 | -14.59 | -16.25 | -9.21 | -4.57 |
| Depreciation | 0.01 | 0.04 | 0.09 | 0.20 | 0.30 |
| Profit Before Tax | -14.34 | -14.63 | -16.34 | -9.41 | -4.87 |
| Tax | 0.00 | 0.00 | 0.00 | 1.33 | -1.27 |
| Profit After Tax | -14.34 | -14.63 | -16.34 | -10.74 | -3.60 |
| Adjustment below Net Profit | 0.05 | -0.02 | 0.28 | -0.03 | -0.16 |
| P & L Balance brought forward | -47.42 | -32.77 | -16.71 | -5.94 | -2.18 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -61.71 | -47.42 | -32.77 | -16.71 | -5.94 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -2.46 | -2.51 | -2.81 | -1.85 | 0.00 |
| Book Value | 9.79 | 12.24 | 14.76 | 17.52 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.27 | -0.63 |