| Sales Turnover & Other Income | 77.84 | 104.68 | 28.18 | 4.59 | 23.26 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 75.07 | 109.71 | 31.05 | 4.03 | 20.15 |
| Raw Materials | 71.71 | 101.92 | 21.28 | 0.09 | 14.90 |
| Stock Adjustments | -2.77 | 5.03 | 2.87 | -0.56 | -3.11 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.51 | 0.44 | 0.32 | 0.34 | 0.40 |
| Selling and Administration Expenses | 0.35 | 0.25 | 0.19 | 0.23 | 0.23 |
| Miscellaneous Expenses | 0.75 | 0.78 | 0.36 | 0.55 | 17.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.74 | 6.31 | 8.91 | 2.81 | -12.44 |
| Interest & Financial Charges | 0.04 | 0.03 | 0.03 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 1.70 | 6.28 | 8.88 | 2.81 | -12.45 |
| Depreciation | 0.20 | 0.21 | 0.20 | 0.13 | 0.12 |
| Profit Before Tax | 1.50 | 6.07 | 8.68 | 2.68 | -12.57 |
| Tax | 0.05 | -0.02 | 2.19 | 1.25 | -0.01 |
| Profit After Tax | 1.45 | 6.09 | 6.49 | 1.43 | -12.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 14.32 | 8.23 | 1.74 | 0.31 | 12.87 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.76 | 14.32 | 8.23 | 1.74 | 0.31 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.37 | 1.55 | 1.65 | 0.36 | -3.19 |
| Book Value | 19.28 | 18.84 | 17.11 | 15.49 | 14.91 |
| Extraordinary Items | 0.00 | -0.12 | 0.01 | 0.00 | 0.00 |