| Sales Turnover & Other Income | 8.06 | 17.26 | 8.81 | 8.16 | 31.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.05 | 12.89 | 8.83 | -5.05 | 18.52 |
| Raw Materials | 0.00 | 8.43 | 8.11 | 2.01 | 34.25 |
| Stock Adjustments | -0.01 | -4.37 | 0.02 | -13.21 | -13.23 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.00 | 0.00 | 0.01 | 0.10 | 0.19 |
| Selling and Administration Expenses | 0.14 | 0.17 | 0.13 | 0.24 | 0.52 |
| Miscellaneous Expenses | 0.00 | 6.50 | 0.00 | 0.08 | 1.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.89 | -2.22 | 0.57 | -7.48 | -18.43 |
| Interest & Financial Charges | 0.02 | 0.04 | 0.07 | 0.53 | 1.88 |
| Profit before Depreciation & Tax | 7.87 | -2.26 | 0.50 | -8.01 | -20.31 |
| Depreciation | 0.01 | 0.02 | 0.03 | 0.04 | 0.06 |
| Profit Before Tax | 7.86 | -2.28 | 0.47 | -8.05 | -20.37 |
| Tax | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 |
| Profit After Tax | 7.86 | -2.28 | 0.47 | -8.00 | -20.37 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -106.31 | -104.03 | -104.51 | -96.50 | -76.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -98.45 | -106.31 | -104.03 | -104.51 | -96.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.11 | -0.03 | 0.01 | -0.11 | -0.29 |
| Book Value | -0.33 | -0.45 | -0.41 | -0.42 | -0.31 |
| Extraordinary Items | 8.04 | -6.50 | 0.00 | -0.08 | 0.00 |