| Sales Turnover & Other Income | 1.71 | 1.21 | 0.11 | 4.30 | 11.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.71 | 1.21 | 0.11 | 4.30 | 11.15 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Other Manufacturing Expenses | 1.84 | 1.44 | 0.13 | 0.07 | 0.10 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 |
| Employee Cost | 0.15 | 0.17 | 0.34 | 0.55 | 0.53 |
| Selling and Administration Expenses | 0.26 | 0.24 | 0.63 | 3.26 | 10.04 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.37 | 0.30 | 0.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.56 | -0.65 | -1.37 | 0.12 | 0.14 |
| Interest & Financial Charges | 0.03 | 0.04 | 0.04 | 0.06 | 0.07 |
| Profit before Depreciation & Tax | -0.59 | -0.69 | -1.41 | 0.06 | 0.07 |
| Depreciation | 0.05 | 0.05 | 0.09 | 0.09 | 0.09 |
| Profit Before Tax | -0.64 | -0.74 | -1.50 | -0.03 | -0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.64 | -0.74 | -1.50 | -0.03 | -0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -8.59 | -7.85 | -6.36 | -6.33 | -6.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -9.23 | -8.59 | -7.85 | -6.36 | -6.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.05 | -0.06 | -0.12 | 0.00 | 0.00 |
| Book Value | 4.44 | 4.49 | 4.54 | 4.66 | 4.66 |
| Extraordinary Items | 0.00 | 0.00 | -0.06 | 0.00 | 0.00 |