| Sales Turnover & Other Income | 2.89 | 2.75 | 2.62 | 3.25 | 3.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.99 | 2.76 | 2.80 | 3.14 | 3.48 |
| Raw Materials | 1.34 | 1.28 | 1.42 | 1.17 | 1.21 |
| Stock Adjustments | 0.10 | 0.01 | 0.18 | -0.11 | -0.02 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 0.01 | 0.06 | 0.04 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.04 | 0.04 | 0.03 | 0.05 | 0.20 |
| Selling and Administration Expenses | 1.23 | 1.09 | 1.05 | 1.11 | 1.16 |
| Miscellaneous Expenses | 0.06 | 0.02 | 0.01 | 0.20 | 0.31 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.30 | 0.29 | 0.28 | 0.55 | 0.56 |
| Interest & Financial Charges | 0.19 | 0.19 | 0.19 | 0.24 | 0.25 |
| Profit before Depreciation & Tax | 0.11 | 0.10 | 0.09 | 0.31 | 0.31 |
| Depreciation | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| Profit Before Tax | 0.05 | 0.05 | 0.04 | 0.26 | 0.26 |
| Tax | 0.01 | 0.01 | 0.02 | 0.07 | 0.07 |
| Profit After Tax | 0.04 | 0.04 | 0.02 | 0.19 | 0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| P & L Balance brought forward | 0.74 | 0.70 | 0.68 | 0.48 | 0.30 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.78 | 0.74 | 0.70 | 0.68 | 0.48 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.10 | 0.09 | 0.05 | 0.46 | 0.46 |
| Book Value | 13.42 | 13.32 | 13.23 | 13.18 | 12.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |