Sales Turnover & Other Income | 16.26 | 11.45 | 7.01 | 8.03 | 0.00 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Income | 19.06 | 14.11 | 6.63 | 9.16 | 0.00 |
Raw Materials | 16.61 | 10.80 | 4.66 | 5.34 | 0.00 |
Stock Adjustments | 2.80 | 2.66 | -0.38 | 1.13 | 0.00 |
Other Manufacturing Expenses | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
Power & Fuel Cost | 0.01 | 0.01 | 0.04 | 0.00 | 0.00 |
Employee Cost | 0.13 | 0.13 | 0.44 | 0.40 | 0.02 |
Selling and Administration Expenses | 0.30 | 0.27 | 0.39 | 2.34 | 0.04 |
Miscellaneous Expenses | 0.32 | 1.41 | 0.00 | 0.05 | 0.00 |
Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before Interest, Depreciation & Tax | 1.70 | 1.49 | 1.09 | 1.03 | -0.07 |
Interest & Financial Charges | 0.06 | 0.00 | 0.01 | 0.02 | 0.00 |
Profit before Depreciation & Tax | 1.64 | 1.49 | 1.08 | 1.01 | -0.07 |
Depreciation | 0.25 | 0.04 | 0.02 | 0.01 | 0.00 |
Profit Before Tax | 1.39 | 1.45 | 1.06 | 1.00 | -0.07 |
Tax | 0.35 | 0.37 | 0.31 | 0.21 | 0.00 |
Profit After Tax | 1.04 | 1.08 | 0.75 | 0.79 | -0.07 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 2.55 | 1.47 | 0.72 | -0.07 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Bal. carried down | 3.59 | 2.55 | 1.47 | 0.72 | -0.07 |
Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earning Per Share (Rs.) | 1.02 | 1.65 | 28.69 | 157.60 | -65.25 |
Book Value | 23.89 | 18.92 | 268.30 | 154.08 | -57.34 |
Extraordinary Items | 0.00 | -1.05 | 0.00 | 0.32 | 0.00 |