| Sales Turnover & Other Income | 13.71 | 17.29 | 6.99 | 1.61 | 0.62 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13.71 | 17.29 | 6.99 | 1.61 | 0.62 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.66 | 5.56 | 0.59 | 0.20 | 0.05 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.12 | 0.14 | 0.07 |
| Employee Cost | 8.64 | 3.62 | 0.58 | 1.03 | 0.21 |
| Selling and Administration Expenses | 3.03 | 3.95 | 0.87 | 0.63 | 0.13 |
| Miscellaneous Expenses | 0.52 | 0.03 | 0.32 | 3.09 | 1.04 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -5.16 | 4.10 | 4.52 | -3.48 | -0.99 |
| Interest & Financial Charges | 1.60 | 0.70 | 0.12 | 0.19 | 0.00 |
| Profit before Depreciation & Tax | -6.76 | 3.40 | 4.40 | -3.67 | -0.99 |
| Depreciation | 0.22 | 0.04 | 0.00 | 0.21 | 0.04 |
| Profit Before Tax | -6.98 | 3.36 | 4.40 | -3.88 | -1.03 |
| Tax | -3.56 | -0.07 | 0.67 | 10.75 | 0.00 |
| Profit After Tax | -3.42 | 3.43 | 3.73 | -14.63 | -1.03 |
| Adjustment below Net Profit | 4.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 31.13 | 17.70 | 13.97 | 28.60 | 29.63 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 31.87 | 21.13 | 17.70 | 13.97 | 28.60 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -4.25 | 4.27 | 23.21 | -91.02 | -6.42 |
| Book Value | 42.67 | 41.74 | 125.15 | 101.94 | 192.96 |
| Extraordinary Items | -0.49 | 0.19 | 1.23 | 0.13 | 0.00 |