| Sales Turnover & Other Income | 707.08 | 664.73 | 507.63 | 274.77 | 247.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 730.56 | 676.06 | 498.26 | 263.10 | 255.99 |
| Raw Materials | 172.52 | 125.13 | 98.26 | 72.56 | 64.37 |
| Stock Adjustments | 23.48 | 11.33 | -9.37 | -11.67 | 8.56 |
| Other Manufacturing Expenses | 69.82 | 57.42 | 42.62 | 32.41 | 27.32 |
| Power & Fuel Cost | 160.61 | 106.26 | 75.84 | 55.46 | 41.26 |
| Employee Cost | 61.59 | 45.31 | 34.64 | 26.85 | 26.68 |
| Selling and Administration Expenses | 80.86 | 71.95 | 39.37 | 29.98 | 26.49 |
| Miscellaneous Expenses | 8.61 | 4.97 | 4.81 | 5.79 | 5.36 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 176.55 | 265.01 | 202.72 | 40.04 | 64.51 |
| Interest & Financial Charges | 7.43 | 2.80 | 7.96 | 6.67 | 0.43 |
| Profit before Depreciation & Tax | 169.12 | 262.21 | 194.76 | 33.37 | 64.08 |
| Depreciation | 49.98 | 42.45 | 42.08 | 32.10 | 17.89 |
| Profit Before Tax | 119.14 | 219.76 | 152.68 | 1.27 | 46.19 |
| Tax | 30.60 | 53.91 | 63.04 | 0.82 | -0.08 |
| Profit After Tax | 88.54 | 165.85 | 89.64 | 0.45 | 46.27 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.23 | -11.86 |
| P & L Balance brought forward | 259.98 | 94.13 | 4.48 | 10.87 | 785.73 |
| Appropriations | 0.00 | 0.00 | 0.00 | 5.61 | 809.27 |
| P & L Bal. carried down | 348.52 | 259.98 | 94.13 | 4.48 | 10.87 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 5.68 | 5.78 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 65.00 |
| Earning Per Share (Rs.) | 6.79 | 12.72 | 6.89 | 0.04 | 5.01 |
| Book Value | 67.25 | 60.21 | 47.24 | 28.62 | 35.95 |
| Extraordinary Items | -0.26 | -0.21 | -0.01 | -0.14 | -0.54 |