| Sales Turnover & Other Income | 418.51 | 414.29 | 269.10 | 611.29 | 441.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 418.51 | 414.29 | 269.10 | 611.29 | 441.29 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 162.72 | 123.82 | 75.42 | 57.62 | 50.43 |
| Power & Fuel Cost | 3.61 | 3.39 | 2.43 | 3.37 | 6.58 |
| Employee Cost | 193.84 | 166.28 | 110.19 | 88.41 | 128.69 |
| Selling and Administration Expenses | 44.53 | 38.67 | 21.05 | 9.44 | 20.35 |
| Miscellaneous Expenses | 808.39 | 22.27 | 33.61 | 32.20 | 4.35 |
| Less: Preoperative Expenditure Capitalised | 9.49 | 22.59 | 6.05 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -785.09 | 82.45 | 32.45 | 420.25 | 230.89 |
| Interest & Financial Charges | 8.72 | 9.00 | 11.33 | 82.89 | 86.62 |
| Profit before Depreciation & Tax | -793.81 | 73.45 | 21.12 | 337.36 | 144.27 |
| Depreciation | 24.82 | 21.20 | 12.69 | 12.81 | 16.31 |
| Profit Before Tax | -818.63 | 52.25 | 8.43 | 324.55 | 127.96 |
| Tax | 0.00 | 0.00 | 0.00 | 0.14 | 0.07 |
| Profit After Tax | -818.63 | 52.25 | 8.43 | 324.41 | 127.89 |
| Adjustment below Net Profit | -1.75 | -0.62 | -6.10 | -2.80 | 1.42 |
| P & L Balance brought forward | -591.92 | -595.83 | -2073.11 | -2141.30 | -2271.66 |
| Appropriations | -3.00 | 47.72 | -1474.95 | 253.42 | -1.05 |
| P & L Bal. carried down | -1409.30 | -591.92 | -595.83 | -2073.11 | -2141.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -48.37 | 3.10 | 0.50 | 2.01 | 0.79 |
| Book Value | -0.80 | 47.55 | 47.92 | 4.76 | 2.34 |
| Extraordinary Items | -424.54 | 13.16 | -20.79 | 290.51 | 0.01 |