| Sales Turnover & Other Income | 5921.93 | 4859.42 | 3678.02 | 3358.37 | 3926.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5886.75 | 5138.52 | 3678.30 | 3358.37 | 3924.93 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -35.18 | 279.10 | 0.28 | 0.00 | -1.84 |
| Other Manufacturing Expenses | 1234.53 | 1240.27 | 215.65 | 169.60 | 162.90 |
| Power & Fuel Cost | 3093.54 | 2329.74 | 1713.50 | 2005.90 | 2185.82 |
| Employee Cost | 124.80 | 111.64 | 100.86 | 110.41 | 101.24 |
| Selling and Administration Expenses | 93.71 | 75.69 | 90.43 | 108.74 | 35.27 |
| Miscellaneous Expenses | 89.61 | 33.28 | 24.02 | 2515.05 | 65.45 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1250.56 | 1347.90 | 1533.84 | -1551.33 | 1374.25 |
| Interest & Financial Charges | 559.70 | 556.09 | 578.10 | 649.97 | 1432.58 |
| Profit before Depreciation & Tax | 690.86 | 791.81 | 955.74 | -2201.30 | -58.33 |
| Depreciation | 464.16 | 481.20 | 479.87 | 478.98 | 475.12 |
| Profit Before Tax | 226.70 | 310.61 | 475.87 | -2680.28 | -533.45 |
| Tax | 167.68 | 202.12 | 109.59 | 824.35 | -155.57 |
| Profit After Tax | 59.02 | 108.49 | 366.28 | -3504.63 | -377.88 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3046.87 | -3155.36 | -3521.64 | -17.01 | 360.87 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -2987.85 | -3046.87 | -3155.36 | -3521.64 | -17.01 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.09 | 0.16 | 0.53 | -5.12 | -0.63 |
| Book Value | 10.18 | 10.09 | 9.93 | 9.39 | 14.99 |
| Extraordinary Items | 0.08 | 0.00 | 208.64 | -1788.90 | 52.67 |