| Sales Turnover & Other Income | 8.99 | 6.26 | 4.90 | 9.96 | 10.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.99 | 6.26 | 4.90 | 9.96 | 10.53 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.56 | 0.57 | 0.68 | 0.61 | 0.65 |
| Power & Fuel Cost | 0.45 | 0.38 | 0.43 | 0.50 | 0.60 |
| Employee Cost | 2.43 | 2.44 | 2.53 | 2.68 | 2.92 |
| Selling and Administration Expenses | 2.92 | 3.01 | 2.82 | 6.08 | 3.86 |
| Miscellaneous Expenses | 2.54 | -0.25 | -2.41 | 3.44 | 3.98 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.10 | 0.11 | 0.85 | -3.36 | -1.47 |
| Interest & Financial Charges | 0.45 | 0.48 | 0.63 | 0.77 | 1.28 |
| Profit before Depreciation & Tax | -0.35 | -0.37 | 0.22 | -4.13 | -2.75 |
| Depreciation | 1.28 | 1.41 | 1.28 | 1.29 | 1.46 |
| Profit Before Tax | -1.63 | -1.78 | -1.06 | -5.42 | -4.21 |
| Tax | 0.00 | 0.00 | 0.00 | 0.03 | -1.02 |
| Profit After Tax | -1.63 | -1.78 | -1.06 | -5.45 | -3.19 |
| Adjustment below Net Profit | 0.14 | 0.29 | 0.08 | 0.00 | 0.00 |
| P & L Balance brought forward | -24.59 | -23.10 | -22.33 | -16.89 | -13.69 |
| Appropriations | 0.00 | 0.00 | -0.21 | 0.00 | 0.00 |
| P & L Bal. carried down | -26.08 | -24.59 | -23.10 | -22.33 | -16.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.42 | -0.46 | -0.27 | -2.81 | -1.65 |
| Book Value | 13.20 | 13.59 | 13.96 | 28.43 | 31.19 |
| Extraordinary Items | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |