| Sales Turnover & Other Income | 16.75 | 0.37 | 1.21 | 0.16 | 0.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.28 | 0.37 | 0.91 | 0.16 | 0.35 |
| Raw Materials | 20.43 | 0.16 | 0.50 | 0.10 | 0.23 |
| Stock Adjustments | 4.53 | 0.00 | -0.30 | 0.00 | -0.04 |
| Other Manufacturing Expenses | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.03 | 0.05 | 0.09 | 0.02 | 0.04 |
| Selling and Administration Expenses | 0.18 | 0.02 | 0.04 | 0.01 | 0.02 |
| Miscellaneous Expenses | 0.16 | 0.12 | 0.27 | 0.04 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.46 | 0.01 | 0.00 | 0.00 | 0.06 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.46 | 0.01 | 0.00 | 0.00 | 0.06 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0.45 | 0.00 | -0.01 | -0.01 | 0.05 |
| Tax | 0.12 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit After Tax | 0.33 | 0.00 | -0.01 | -0.01 | 0.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.28 | 0.28 | 0.29 | 0.31 | 0.27 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.62 | 0.28 | 0.28 | 0.29 | 0.31 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.40 | 0.02 | -0.10 | -0.10 | 0.30 |
| Book Value | 19.24 | 23.86 | 23.84 | 23.94 | 24.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |