| Sales Turnover & Other Income | 20.88 | 100.95 | 14.47 | 8.95 | 13.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 26.54 | 105.85 | 15.00 | 8.38 | 14.23 |
| Raw Materials | 24.42 | 13.60 | 1.25 | 0.73 | 7.68 |
| Stock Adjustments | 5.66 | 4.90 | 0.53 | -0.57 | 0.37 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 1.22 | 0.33 | 0.28 | 0.41 | 0.47 |
| Selling and Administration Expenses | 0.88 | 0.28 | 0.33 | 0.81 | 0.91 |
| Miscellaneous Expenses | 99.61 | -0.11 | 3.33 | 4.35 | 11.44 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -99.59 | 91.75 | 9.80 | 2.08 | -6.82 |
| Interest & Financial Charges | 0.10 | 0.11 | 0.25 | 0.51 | 0.42 |
| Profit before Depreciation & Tax | -99.69 | 91.64 | 9.55 | 1.57 | -7.24 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -99.69 | 91.64 | 9.55 | 1.57 | -7.24 |
| Tax | -44.93 | 22.27 | -1.67 | 0.37 | -1.77 |
| Profit After Tax | -54.76 | 69.37 | 11.22 | 1.20 | -5.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.53 | 0.10 |
| P & L Balance brought forward | 43.68 | -11.75 | -20.72 | -22.44 | -17.06 |
| Appropriations | 0.00 | 13.94 | 2.24 | 0.00 | 0.00 |
| P & L Bal. carried down | -11.09 | 43.68 | -11.75 | -20.72 | -22.44 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -11.40 | 27.04 | 4.37 | 1.05 | 0.00 |
| Book Value | 31.60 | 63.08 | 36.03 | 71.38 | 69.87 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |