| Sales Turnover & Other Income | 661.71 | 660.39 | 762.14 | 820.75 | 658.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 590.96 | 659.67 | 763.35 | 791.08 | 660.14 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -70.75 | -0.72 | 1.21 | -29.67 | 1.59 |
| Other Manufacturing Expenses | 449.23 | 470.15 | 567.92 | 581.73 | 417.45 |
| Power & Fuel Cost | 0.17 | 0.29 | 0.15 | 0.32 | 0.31 |
| Employee Cost | 13.82 | 12.04 | 10.48 | 14.16 | 17.18 |
| Selling and Administration Expenses | 149.35 | 104.51 | 109.89 | 56.69 | 31.40 |
| Miscellaneous Expenses | 360.72 | 23.78 | 27.59 | 235.29 | 118.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -382.33 | 48.90 | 47.32 | -97.12 | 75.56 |
| Interest & Financial Charges | 14.38 | 58.68 | 66.25 | 85.01 | 124.97 |
| Profit before Depreciation & Tax | -396.71 | -9.78 | -18.93 | -182.13 | -49.41 |
| Depreciation | 0.98 | 1.11 | 1.35 | 2.30 | 2.32 |
| Profit Before Tax | -397.69 | -10.89 | -20.28 | -184.43 | -51.73 |
| Tax | -15.81 | -0.41 | -0.54 | 19.32 | 8.46 |
| Profit After Tax | -381.88 | -10.48 | -19.74 | -203.75 | -60.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -1175.19 |
| P & L Balance brought forward | -1148.42 | -1137.93 | -1118.20 | -914.45 | 320.92 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -1530.30 | -1148.42 | -1137.93 | -1118.20 | -914.45 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -24.26 | -0.67 | -1.25 | -12.94 | 0.00 |
| Book Value | -12.76 | 11.47 | 12.09 | 13.33 | 26.89 |
| Extraordinary Items | -29.93 | 0.00 | 3.32 | -76.56 | -0.68 |