| Sales Turnover & Other Income | 245.50 | 68.61 | 0.00 | 0.15 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 245.50 | 68.61 | 0.00 | 0.15 | 0.00 |
| Raw Materials | 235.62 | 66.42 | 0.01 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.35 | 0.07 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 2.32 | 0.46 | 0.04 | 0.13 | 0.18 |
| Miscellaneous Expenses | 0.00 | 0.52 | 0.11 | 11.64 | 0.34 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.21 | 1.14 | -0.17 | -11.62 | -0.52 |
| Interest & Financial Charges | 0.01 | 0.05 | 0.26 | 0.28 | 0.31 |
| Profit before Depreciation & Tax | 7.20 | 1.09 | -0.43 | -11.90 | -0.83 |
| Depreciation | 0.03 | 0.00 | 0.18 | 1.50 | 1.50 |
| Profit Before Tax | 7.17 | 1.09 | -0.61 | -13.40 | -2.33 |
| Tax | 0.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 6.60 | 1.09 | -0.61 | -13.40 | -2.33 |
| Adjustment below Net Profit | -0.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -41.52 | -42.61 | -42.00 | -28.61 | -26.28 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -35.20 | -41.52 | -42.61 | -42.00 | -28.61 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.14 | 0.10 | -0.17 | -3.69 | 0.00 |
| Book Value | 1.65 | -2.67 | -8.31 | -8.14 | -4.46 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -11.43 | 0.00 |