| Sales Turnover & Other Income | 9.05 | 11.01 | 0.39 | 0.43 | 0.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9.05 | 11.01 | 0.39 | 0.43 | 0.30 |
| Raw Materials | 8.35 | 9.42 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.07 | 0.11 | 0.05 | 0.03 |
| Selling and Administration Expenses | 0.20 | 0.14 | 0.17 | 0.14 | 0.14 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.43 | 1.37 | 0.11 | 0.16 | 0.13 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 0.43 | 1.37 | 0.11 | 0.16 | 0.12 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.43 | 1.37 | 0.11 | 0.16 | 0.12 |
| Tax | 0.11 | 0.38 | 0.03 | 0.04 | 0.03 |
| Profit After Tax | 0.32 | 0.99 | 0.08 | 0.12 | 0.09 |
| Adjustment below Net Profit | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.63 | 0.64 | 0.56 | 0.43 | 0.34 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.91 | 1.63 | 0.64 | 0.56 | 0.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.06 | 0.17 | 0.01 | 0.02 | 0.02 |
| Book Value | 1.81 | 1.76 | 1.59 | 1.58 | 1.55 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |