| Sales Turnover & Other Income | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.24 | 0.08 | 0.08 | 0.08 | 0.08 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.26 | -0.08 | -0.08 | -0.08 | -0.08 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -0.26 | -0.08 | -0.08 | -0.08 | -0.08 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -0.26 | -0.08 | -0.08 | -0.08 | -0.08 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.26 | -0.08 | -0.08 | -0.08 | -0.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.12 | -0.04 | 0.04 | 0.12 | 0.19 |
| Appropriations | -0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.14 | -0.12 | -0.04 | 0.04 | 0.12 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.76 | -1.68 | -1.68 | -1.68 | 0.00 |
| Book Value | 15.14 | 21.64 | 22.82 | 23.85 | 24.62 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |